|
|
| YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | 5 YR TOTAL |
| Depreciation | $7,729 | $4,306 | $3,704 | $3,985 | $3,725 | $23,449 |
| Financing | $2,070 | $1,661 | $1,234 | $767 | $280 | $6,012 |
| Insurance | $1,333 | $1,333 | $1,333 | $1,333 | $1,333 | $6,666 |
| State Fees | $122 | $88 | $86 | $79 | $76 | $451 |
| Fuel | $3,416 | $3,750 | $4,118 | $4,521 | $4,963 | $20,768 |
| Maintenance | $127 | $166 | $502 | $2,049 | $387 | $3,231 |
| Repairs | N/A | N/A | $201 | $436 | $480 | $1,117 |
| Cost Per Year | $14,797 | $11,305 | $11,178 | $13,169 | $11,245 | $61,694 |
| Hybrid Tax Credit | N/A |
| 5-Year Cost of Similar Vehicles | $56,162 |
| Difference | -$5,532 |
| Value Rating | Poor |
|