|
|
| YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | 5 YR TOTAL |
| Depreciation | $15,524 | $8,962 | $7,577 | $8,137 | $7,536 | $47,736 |
| Financing | $4,364 | $3,513 | $2,603 | $1,636 | $583 | $12,699 |
| Insurance | $2,391 | $2,391 | $2,391 | $2,391 | $2,391 | $11,955 |
| State Fees | $332 | $269 | $249 | $217 | $209 | $1,275 |
| Fuel | $2,136 | $2,313 | $2,505 | $2,713 | $2,938 | $12,606 |
| Maintenance | N/A | $31 | $178 | $1,077 | $564 | $1,850 |
| Repairs | N/A | N/A | N/A | $424 | $1,050 | $1,474 |
| Cost Per Year | $24,747 | $17,479 | $15,502 | $16,595 | $15,271 | $89,594 |
| Hybrid Tax Credit | N/A |
| 5-Year Cost of Similar Vehicles | $87,268 |
| Difference | -$2,326 |
| Value Rating | Average |
|