|
|
| YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | 5 YR TOTAL |
| Depreciation | $12,874 | $7,468 | $6,314 | $6,780 | $6,280 | $39,716 |
| Financing | $3,637 | $2,928 | $2,169 | $1,363 | $486 | $10,583 |
| Insurance | $2,170 | $2,170 | $2,170 | $2,170 | $2,170 | $10,850 |
| State Fees | $286 | $230 | $213 | $187 | $180 | $1,096 |
| Fuel | $2,063 | $2,234 | $2,419 | $2,620 | $2,838 | $12,173 |
| Maintenance | N/A | $31 | $178 | $853 | $564 | $1,626 |
| Repairs | N/A | N/A | N/A | $424 | $1,050 | $1,474 |
| Cost Per Year | $21,030 | $15,061 | $13,463 | $14,397 | $13,568 | $77,519 |
| Hybrid Tax Credit | N/A |
| 5-Year Cost of Similar Vehicles | $76,081 |
| Difference | -$1,437 |
| Value Rating | Average |
|