|
|
| YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | 5 YR TOTAL |
| Depreciation | $11,418 | $7,779 | $7,306 | $7,069 | $6,954 | $40,526 |
| Financing | $3,952 | $3,162 | $2,328 | $1,449 | $521 | $11,412 |
| Insurance | $3,094 | $3,094 | $3,094 | $3,094 | $3,094 | $15,470 |
| State Fees | $339 | $278 | $247 | $218 | $209 | $1,291 |
| Fuel | $1,189 | $1,219 | $1,249 | $1,280 | $1,312 | $6,249 |
| Maintenance | $192 | $432 | $1,711 | $653 | $1,729 | $4,717 |
| Repairs | N/A | N/A | N/A | $513 | $1,539 | $2,052 |
| Cost Per Year | $20,184 | $15,964 | $15,935 | $14,276 | $15,358 | $81,717 |
| Hybrid Tax Credit | N/A |
| 5-Year Cost of Similar Vehicles | $85,266 |
| Difference | $3,549 |
| Value Rating | Above Average |
|